County Profile for Howard - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 41,173,000 Total Charges 275,201,846
Fixed Assets 167,201,000 Contract Allowance 35,565,402
Other Assets 64,418,000 Operating Revenue 239,636,444
Total Assets 272,792,000 Operating Expenses 245,566,557
Current Liabilities 81,364,000 Operating Margin -5,930,113
Long Term Liabilities 135,552,000 Other Income 4,659,712
Total Equity 55,876,000 Other Expense 0
Total Liabilities and Equity 272,792,000 Net Profit or Loss -1,270,401

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $12,612 Revenue per Bed $1,024,087 Revenue per Person $239,636,444
Net Margin per Discharge ($312) Net Margin per Bed ($25,342) Net Margin per Person ($5,930,113)
Net Profit per Discharge ($67) Net Profit per Bed ($5,429) Net Profit per Person ($1,270,401)
Net Fixed Assets per Discharge $8,800 Net Fixed Assets per Bed $714,534 Net Fixed Assets per Bed $167,201,000
Long Term Debt per Discharge $7,134 Long Term Debt per Bed $579,282 Long Term Debt per Person $135,552,000
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 85.1 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 866 Net Fixed Assets 447 Population Estimate 1,151
Total Revenue 538 Long Term Liabilities 375 Total Patient Discharges 380
Net Margin 2,866 Total Patient Beds 536
Net Profit or Loss 2,946

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 56,023,618 66,686,570 0.8401
31 Intensive Care Unit 6,393,351 7,363,724 0.8682
32 Coronary Care Unit 0 0
43 Nursery 9,572,464 10,224,580 0.9362
44 Skilled Nursing Care 0 0
50 Operating Room 8,588,653 13,603,609 0.6314
51 Recovery Room 0 0
52 Labor and Delivery Room 10,316,370 12,573,331 0.8205

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 13,220,109 13 Nursing Administration 5,772,480
02,03 Captial Related - Movable Equipment 10,376,930 14 Central Services and Supply 1,388,806
04 Employee Benefits 24,105,569 15 Pharmacy 3,306,972
05 Administrative and General 18,215,973 16 Medical Records and Medical Library 3,463,926
06 Maintenance and Repairs 0 17 Social Services 496,983
07 Operation of Plant 8,620,044 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 3,747,730 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,555,591 20,21,22,23 Education Programs 0
Total General Service Cost Centers 95,271,113

County Profile for Howard - 2012